County Profile for Daniels - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 1,653
Total Cost Reports Filed in 2020 1 Total Births 2
Total Cost Reports Submitted 0 Total Deaths 5
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -1
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,699,321 Total Charges 8,782,906
Fixed Assets 1,063,464 Contract Allowance 641,461
Other Assets 219,550 Operating Revenue 8,141,445
Total Assets 7,982,335 Operating Expenses 7,990,210
Current Liabilities 3,997,037 Operating Margin 151,235
Long Term Liabilities 230,103 Other Income 1,424,498
Total Equity 3,755,195 Other Expense 6,879
Total Liabilities and Equity 7,982,335 Net Profit or Loss 1,568,854

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $133,466 Revenue per Bed $313,133 Revenue per Person $4,922
Net Margin per Discharge $2,479 Net Margin per Bed $5,817 Net Margin per Person $91
Net Profit per Discharge $25,719 Net Profit per Bed $60,341 Net Profit per Person $949
Net Fixed Assets per Discharge $17,434 Net Fixed Assets per Bed $40,902 Net Fixed Assets per Bed $643
Long Term Debt per Discharge $3,772 Long Term Debt per Bed $8,850 Long Term Debt per Person $139
Persons per Discharge 0 Persons per Bed 64
Occupancy Rate 79.1 %
Length of Stay 119 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,412 Net Fixed Assets 2,373 Population Estimate 3,072
Total Revenue 2,343 Long Term Liabilities 2,083 Total Patient Discharges 2,400
Net Margin 612 Total Patient Beds 1,592
Net Profit or Loss 1,455

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,726,688 2,554,006 1.4592
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 68,383 13 Nursing Administration 240,021
02,03 Captial Related - Movable Equipment 145,818 14 Central Services and Supply 0
04 Employee Benefits 1,169,831 15 Pharmacy 0
05 Administrative and General 1,425,607 16 Medical Records and Medical Library 123,024
06 Maintenance and Repairs 0 17 Social Services 37,922
07 Operation of Plant 302,548 18 Other General Service Expense 37,705
08,09 Laundry, Linen and Housekeeping 151,732 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 318,943 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,021,534

County Profile for Daniels - 2020